5325 CURRY FORD RD #B201 (MLS: O6283405) For Sale

5325 CURRY FORD RD #B201, (Orange), Orlando Florida 32812

Currently Rented at $1,450.00 / month

Area: -

Property Info

  • MLS O6283405
  • Unit No B201
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 896
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $353.93

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$129,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 13.5%
  • Lease End Date
  • March 31, 2025

  • Rent Amount
  • $1,450.00

Cash Flow

Cap Rate8.7 Gross Yield13.5% Annual Rent$17,400.00 Property Taxes$1,969.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $1,969.00 $9,845.00 $19,690.00
Net Cash Flow $15,431.00 $77,155.00 $154,310.00
HOA Fees $4,247.16 $21,235.80 $42,471.60