506 ORANGE DR #22 (MLS: O6282819) For Sale
506 ORANGE DR #22,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,205.00 / month
Area: 732
- MLS O6282819
- Unit No 22
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 732
- Living Area (sqft) 732
- Foundation Slab
- Min Lease Slab
- HOA Fees $378.00
Cash Flow
|
Cap Rate8.8
|
Gross Yield15.2%
|
Annual Rent$14,460.00
|
Property Taxes$1,578.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,460.00 $1,205.00 / mo
|
$72,300.00 $1,205.00 / mo
|
$144,600.00 $1,205.00 / mo
|
| Estimated Expenses |
|
|
|
$1,578.40 |
$7,892.00 |
$15,784.00 |
| Net Cash Flow |
|
|
|
$12,881.60 |
$64,408.00 |
$128,816.00 |
| HOA Fees |
|
|
|
$4,536.00 |
$22,680.00 |
$45,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.