1029 COLYER ST (MLS: O6282711) For Sale

1029 COLYER ST, (Orange), Orlando Florida 32805

Currently Rented at $1,900.00 / month

Area: -

Property Info

  • MLS O6282711
  • Unit No -
  • Bedrooms 4
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 1253
  • Foundation Crawlspace, Slab
  • Min Lease Crawlspace, Slab

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$275,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • June 09, 2025

  • Rent Amount
  • $1,900.00

Cash Flow

Cap Rate5.9 Gross Yield8.3% Annual Rent$22,800.00 Property Taxes$6,484.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $6,484.00 $32,420.00 $64,840.00
Net Cash Flow $16,316.00 $81,580.00 $163,160.00