4419 S SEMORAN BLVD #7 (MLS: O6281852) For Sale
4419 S SEMORAN BLVD #7,
(Orange),
Orlando Florida 32822
Currently Rented at $1,982.00 / month
Area: 1660
- MLS O6281852
- Unit No 7
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1660
- Living Area (sqft) 1660
- Foundation Slab
- Min Lease Slab
- HOA Fees $657.15
Cash Flow
|
Cap Rate7.3
|
Gross Yield12.9%
|
Annual Rent$23,784.00
|
Property Taxes$2,480.21
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,784.00 $1,982.00 / mo
|
$118,920.00 $1,982.00 / mo
|
$237,840.00 $1,982.00 / mo
|
| Estimated Expenses |
|
|
|
$2,480.21 |
$12,401.05 |
$24,802.10 |
| Net Cash Flow |
|
|
|
$21,303.79 |
$106,518.95 |
$213,037.90 |
| HOA Fees |
|
|
|
$7,885.80 |
$39,429.00 |
$78,858.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.