2604 GRAND CENTRAL PKWY #12 (MLS: O6281819) For Sale

2604 GRAND CENTRAL PKWY #12, (Orange), Orlando Florida 32839

Currently Rented at $1,920.00 / month

Area: -

Property Info

  • MLS O6281819
  • Unit No 12
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1465
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $411.07

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$289,000.00

Rental Price

$
$1,920.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 8%
  • Lease End Date
  • April 30, 2026

  • Rent Amount
  • $1,920.00

Cash Flow

Cap Rate4.9 Gross Yield8% Annual Rent$23,040.00 Property Taxes$3,928.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,040.00 $1,920.00 / mo $115,200.00 $1,920.00 / mo $230,400.00 $1,920.00 / mo
Estimated Expenses $3,928.00 $19,640.00 $39,280.00
Net Cash Flow $19,112.00 $95,560.00 $191,120.00
HOA Fees $4,932.84 $24,664.20 $49,328.40