974 LEEWARD PL #205 (MLS: O6280296) For Sale
974 LEEWARD PL #205,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,400.00 / month
Area: 1151
- MLS O6280296
- Unit No 205
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1151
- Living Area (sqft) 1019
- Foundation Slab
- Min Lease Slab
- HOA Fees $415.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.9
|
Gross Yield11.7%
|
Annual Rent$16,800.00
|
Property Taxes$1,829.76
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,829.76 |
$9,148.80 |
$18,297.60 |
| Net Cash Flow |
|
|
|
$14,970.24 |
$74,851.20 |
$149,702.40 |
| HOA Fees |
|
|
|
$4,980.00 |
$24,900.00 |
$49,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.