2877 SUNRIDGE LOOP (MLS: O6279771) For Sale

2877 SUNRIDGE LOOP, (Osceola), Saint Cloud Florida 34771

Currently Rented at $2,395.00 / month

Area: 2396

Property Info

  • MLS O6279771
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2396
  • Living Area (sqft) 1830
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $87.00

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Smart Home
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$429,900.00

Rental Price

$
$2,395.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,395.00

Cash Flow

Cap Rate5.1 Gross Yield6.7% Annual Rent$28,740.00 Property Taxes$5,731.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,740.00 $2,395.00 / mo $143,700.00 $2,395.00 / mo $287,400.00 $2,395.00 / mo
Estimated Expenses $5,731.00 $28,655.00 $57,310.00
Net Cash Flow $23,009.00 $115,045.00 $230,090.00
HOA Fees $1,044.00 $5,220.00 $10,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.