Property Info
- MLS O6279745
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2010
- Living Area (sqft) 1210
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
Cash Flow
Cap Rate3.9 | Gross Yield4.4% | Annual Rent$30,000.00 | Property Taxes$3,010.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $30,000.00 $2,500.00 / mo | $150,000.00 $2,500.00 / mo | $300,000.00 $2,500.00 / mo | |||
Estimated Expenses | $3,010.00 | $15,050.00 | $30,100.00 | |||
Net Cash Flow | $26,990.00 | $134,950.00 | $269,900.00 |