5201 VINELAND RD #112 (MLS: O6279672) For Sale

5201 VINELAND RD #112, (Orange), Orlando Florida 32811

Currently Rented at $1,700.00 / month

Area: 1048

Property Info

  • MLS O6279672
  • Unit No 112
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1048
  • Living Area (sqft) 1048
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $348.00

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$205,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 10%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.7 Gross Yield10% Annual Rent$20,400.00 Property Taxes$2,532.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,532.28 $12,661.40 $25,322.80
Net Cash Flow $17,867.72 $89,338.60 $178,677.20
HOA Fees $4,176.00 $20,880.00 $41,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.