4767 S TEXAS AVE #4767C (MLS: O6275150) For Sale

4767 S TEXAS AVE #4767C, (Orange), Orlando Florida 32839

Currently Rented at $1,350.00 / month

Area: 976

Property Info

  • MLS O6275150
  • Unit No 4767C
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 976
  • Living Area (sqft) 976
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $409.00

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$95,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 10.1%
  • Gross Yield
  • 17.1%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate10.1 Gross Yield17.1% Annual Rent$16,200.00 Property Taxes$1,650.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,650.00 $8,250.00 $16,500.00
Net Cash Flow $14,550.00 $72,750.00 $145,500.00
HOA Fees $4,908.00 $24,540.00 $49,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.