5885 DAHLIA DR #31/116 (MLS: O6273811) For Sale

5885 DAHLIA DR #31/116, (Orange), Orlando Florida 32807

Currently Rented at $1,495.00 / month

Area: 830

Property Info

  • MLS O6273811
  • Unit No 31/116
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 830
  • Living Area (sqft) 830
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $280.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$140,000.00

Rental Price

$
$1,495.00
  • Cap Rate
  • 9.7%
  • Gross Yield
  • 12.8%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,495.00

Cash Flow

Cap Rate9.7 Gross Yield12.8% Annual Rent$17,940.00 Property Taxes$999.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,940.00 $1,495.00 / mo $89,700.00 $1,495.00 / mo $179,400.00 $1,495.00 / mo
Estimated Expenses $999.00 $4,995.00 $9,990.00
Net Cash Flow $16,941.00 $84,705.00 $169,410.00
HOA Fees $3,360.00 $16,800.00 $33,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.