5885 DAHLIA DR #30/215 (MLS: O6273810) For Sale
5885 DAHLIA DR #30/215,
(Orange),
Orlando Florida 32807
Currently Rented at $1,450.00 / month
Area: 830
- MLS O6273810
- Unit No 30/215
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 830
- Living Area (sqft) 830
- Foundation Slab
- Min Lease Slab
- HOA Fees $280.00
Cash Flow
|
Cap Rate9.5
|
Gross Yield12.6%
|
Annual Rent$17,400.00
|
Property Taxes$999.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$999.00 |
$4,995.00 |
$9,990.00 |
| Net Cash Flow |
|
|
|
$16,401.00 |
$82,005.00 |
$164,010.00 |
| HOA Fees |
|
|
|
$3,360.00 |
$16,800.00 |
$33,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.