6413 ASTOR VILLAGE AVE #305 (MLS: O6273470) For Sale

6413 ASTOR VILLAGE AVE #305, (Orange), Orlando Florida 32835

Currently Rented at $1,650.00 / month

Area: 1233

Property Info

  • MLS O6273470
  • Unit No 305
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1233
  • Living Area (sqft) 1233
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $638.94

Interior Features

  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$175,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate5.2 Gross Yield11.3% Annual Rent$19,800.00 Property Taxes$3,066.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $3,066.00 $15,330.00 $30,660.00
Net Cash Flow $16,734.00 $83,670.00 $167,340.00
HOA Fees $7,667.28 $38,336.40 $76,672.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.