8421 S ORANGE BLOSSOM TRL #441 (MLS: O6273082) For Sale
8421 S ORANGE BLOSSOM TRL #441,
(Orange),
Orlando Florida 32809
Currently Rented at $1,050.00 / month
Area: 360
- MLS O6273082
- Unit No 441
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 360
- Living Area (sqft) 351
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $268.00
Cash Flow
|
Cap Rate10.7
|
Gross Yield15.8%
|
Annual Rent$12,600.00
|
Property Taxes$796.13
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,600.00 $1,050.00 / mo
|
$63,000.00 $1,050.00 / mo
|
$126,000.00 $1,050.00 / mo
|
| Estimated Expenses |
|
|
|
$796.13 |
$3,980.65 |
$7,961.30 |
| Net Cash Flow |
|
|
|
$11,803.87 |
$59,019.35 |
$118,038.70 |
| HOA Fees |
|
|
|
$3,216.00 |
$16,080.00 |
$32,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.