6039 VILLAGE CIR #BLDG C (MLS: O6270223) For Sale

6039 VILLAGE CIR #BLDG C, (Orange), Orlando Florida 32822

Currently Rented at $1,400.00 / month

Area: 825

Property Info

  • MLS O6270223
  • Unit No BLDG C
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 825
  • Living Area (sqft) 825
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $520.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$150,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 11.2%
  • Lease End Date
  • December 31, 2025
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate5.7 Gross Yield11.2% Annual Rent$16,800.00 Property Taxes$2,074.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,074.00 $10,370.00 $20,740.00
Net Cash Flow $14,726.00 $73,630.00 $147,260.00
HOA Fees $6,240.00 $31,200.00 $62,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.