2641 TRANQUILITY WAY (MLS: O6269604) For Sale

2641 TRANQUILITY WAY, (Osceola), Kissimmee Florida 34746

Currently Rented at $3,800.00 / month

Area: 3674

Property Info

  • MLS O6269604
  • Unit No -
  • Bedrooms 6
  • Bathrooms 5
  • Area (sqft) 3674
  • Living Area (sqft) 2874
  • Foundation Block
  • Min Lease Block
  • HOA Fees $333.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$575,000.00

Rental Price

$
$3,800.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $3,800.00

Cash Flow

Cap Rate6.1 Gross Yield7.9% Annual Rent$45,600.00 Property Taxes$6,427.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $45,600.00 $3,800.00 / mo $228,000.00 $3,800.00 / mo $456,000.00 $3,800.00 / mo
Estimated Expenses $6,427.55 $32,137.75 $64,275.50
Net Cash Flow $39,172.45 $195,862.25 $391,724.50
HOA Fees $3,996.00 $19,980.00 $39,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.