Property Info
- MLS O6269068
- Unit No 101
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1362
- Foundation Block
- Min Lease Block
Interior Features
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate9.1 | Gross Yield10.5% | Annual Rent$25,200.00 | Property Taxes$3,393.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $3,393.00 | $16,965.00 | $33,930.00 | |||
| Net Cash Flow | $21,807.00 | $109,035.00 | $218,070.00 |