572 CRESTING OAK CIR #19 (MLS: O6266277) For Sale
572 CRESTING OAK CIR #19,
(Orange),
Orlando Florida 32824
Currently Rented at $2,400.00 / month
Area: 1872
- MLS O6266277
- Unit No 19
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1872
- Living Area (sqft) 1872
- Foundation Slab
- Min Lease Slab
- HOA Fees $300.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
|
Cap Rate7.4
|
Gross Yield10.1%
|
Annual Rent$28,800.00
|
Property Taxes$4,082.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$4,082.00 |
$20,410.00 |
$40,820.00 |
| Net Cash Flow |
|
|
|
$24,718.00 |
$123,590.00 |
$247,180.00 |
| HOA Fees |
|
|
|
$3,600.00 |
$18,000.00 |
$36,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.