Property Info
- MLS O6265081
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 572
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate2.3 | Gross Yield2.9% | Annual Rent$13,200.00 | Property Taxes$2,685.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $2,685.00 | $13,425.00 | $26,850.00 | |||
| Net Cash Flow | $10,515.00 | $52,575.00 | $105,150.00 |