151 WOODED VINE DR (MLS: O6264786) For Sale

151 WOODED VINE DR, (Seminole), Winter Springs Florida 32708

Currently Rented at $2,600.00 / month

Area: -

Property Info

  • MLS O6264786
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 2030
  • Foundation Other
  • Min Lease Other
  • HOA Fees $130.00

Interior Features

  • Open Floorplan
  • Other
  • Smart Home
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$525,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 5.9%
  • Lease End Date
  • May 31, 2025

  • Rent Amount
  • $2,600.00

Cash Flow

Cap Rate4.5 Gross Yield5.9% Annual Rent$31,200.00 Property Taxes$5,756.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $5,756.00 $28,780.00 $57,560.00
Net Cash Flow $25,444.00 $127,220.00 $254,440.00
HOA Fees $1,560.00 $7,800.00 $15,600.00