Property Info
- MLS O6262605
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 760
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate7.5 | Gross Yield8.7% | Annual Rent$15,600.00 | Property Taxes$2,091.50 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,091.50 | $10,457.50 | $20,915.00 | |||
| Net Cash Flow | $13,508.50 | $67,542.50 | $135,085.00 |
