3420 LAKE HARNEY CIR (MLS: O6262588) For Sale

3420 LAKE HARNEY CIR, (Seminole), Geneva Florida 32732

Currently Rented at $1,200.00 / month

Area: -

Property Info

  • MLS O6262588
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1632
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$674,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 1.5%
  • Gross Yield
  • 2.1%
  • Lease End Date
  • July 31, 2025

  • Rent Amount
  • $1,200.00

Cash Flow

Cap Rate1.5 Gross Yield2.1% Annual Rent$14,400.00 Property Taxes$4,357.39 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $4,357.39 $21,786.95 $43,573.90
Net Cash Flow $10,042.61 $50,213.05 $100,426.10