1830 MARAVILLA AVE #317 (MLS: O6261443) For Sale
1830 MARAVILLA AVE #317,
(Lee),
Fort Myers Florida 33901
Currently Rented at $1,300.00 / month
Area: 650
- MLS O6261443
- Unit No 317
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 650
- Living Area (sqft) 650
- Foundation Slab
- Min Lease Slab
- HOA Fees $280.00
Cash Flow
|
Cap Rate9.1
|
Gross Yield13%
|
Annual Rent$15,600.00
|
Property Taxes$1,313.38
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$1,313.38 |
$6,566.90 |
$13,133.80 |
| Net Cash Flow |
|
|
|
$14,286.62 |
$71,433.10 |
$142,866.20 |
| HOA Fees |
|
|
|
$3,360.00 |
$16,800.00 |
$33,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.