1830 MARAVILLA AVE #413 (MLS: O6261435) For Sale
1830 MARAVILLA AVE #413,
(Lee),
Fort Myers Florida 33901
Currently Rented at $1,600.00 / month
Area: 920
- MLS O6261435
- Unit No 413
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 920
- Living Area (sqft) 920
- Foundation Slab
- Min Lease Slab
- HOA Fees $415.00
Cash Flow
|
Cap Rate8.9
|
Gross Yield13.7%
|
Annual Rent$19,200.00
|
Property Taxes$1,813.15
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,813.15 |
$9,065.75 |
$18,131.50 |
| Net Cash Flow |
|
|
|
$17,386.85 |
$86,934.25 |
$173,868.50 |
| HOA Fees |
|
|
|
$4,980.00 |
$24,900.00 |
$49,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.