Property Info
- MLS O6260978
- Unit No 1633B
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 840
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate7.3 | Gross Yield7.8% | Annual Rent$16,800.00 | Property Taxes$1,069.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $1,069.00 | $5,345.00 | $10,690.00 | |||
| Net Cash Flow | $15,731.00 | $78,655.00 | $157,310.00 |