Property Info
- MLS O6260972
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 840
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.3 | Gross Yield5.6% | Annual Rent$9,600.00 | Property Taxes$2,347.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $2,347.00 | $11,735.00 | $23,470.00 | |||
| Net Cash Flow | $7,253.00 | $36,265.00 | $72,530.00 |