1023 S HIAWASSEE RD #4022 (MLS: O6260785) For Sale

1023 S HIAWASSEE RD #4022, (Orange), Orlando Florida 32835

Currently Rented at $1,900.00 / month

Area: 934

Property Info

  • MLS O6260785
  • Unit No 4022
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 934
  • Living Area (sqft) 934
  • Foundation Block
  • Min Lease Block
  • HOA Fees $629.00

Interior Features

  • High Ceilings

Buy Price

$
$145,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 8.8%
  • Gross Yield
  • 15.7%
  • Lease End Date
  • January 31, 2026
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate8.8 Gross Yield15.7% Annual Rent$22,800.00 Property Taxes$2,540.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $2,540.00 $12,700.00 $25,400.00
Net Cash Flow $20,260.00 $101,300.00 $202,600.00
HOA Fees $7,548.00 $37,740.00 $75,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.