Property Info
- MLS O6259963
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 836
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate9.1 | Gross Yield9.8% | Annual Rent$14,700.00 | Property Taxes$1,083.80 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,700.00 $1,225.00 / mo | $73,500.00 $1,225.00 / mo | $147,000.00 $1,225.00 / mo | |||
| Estimated Expenses | $1,083.80 | $5,419.00 | $10,838.00 | |||
| Net Cash Flow | $13,616.20 | $68,081.00 | $136,162.00 |