2202 KEY WEST CT #632 (MLS: O6259247) For Sale

2202 KEY WEST CT #632, (Osceola), Kissimmee Florida 34741

Currently Rented at $1,600.00 / month

Area: -

Property Info

  • MLS O6259247
  • Unit No 632
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1026
  • Foundation Block, Concrete Perimeter
  • Min Lease -
  • HOA Fees $325.00

Interior Features

  • Accessibility Features
  • Thermostat

Buy Price

$
$234,900.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • December 31, 2025
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.4 Gross Yield8.2% Annual Rent$19,200.00 Property Taxes$2,529.16 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,529.16 $12,645.80 $25,291.60
Net Cash Flow $16,670.84 $83,354.20 $166,708.40
HOA Fees $3,900.00 $19,500.00 $39,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.