1844 OXTON CT (MLS: O6257513) For Sale
1844 OXTON CT,
(Orange),
Ocoee Florida 34761
Currently Rented at $2,500.00 / month
Area: 2385
- MLS O6257513
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2385
- Living Area (sqft) 1915
- Foundation Slab
- Min Lease Slab
- HOA Fees $58.33
- Living Room/Dining Room Combo
- Split Bedroom
- Window Treatments
Cash Flow
|
Cap Rate5.7
|
Gross Yield7.1%
|
Annual Rent$30,000.00
|
Property Taxes$5,002.29
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,002.29 |
$25,011.45 |
$50,022.90 |
| Net Cash Flow |
|
|
|
$24,997.71 |
$124,988.55 |
$249,977.10 |
| HOA Fees |
|
|
|
$699.96 |
$3,499.80 |
$6,999.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.