10065 LAKE DISTRICT LN (MLS: O6255865) For Sale

10065 LAKE DISTRICT LN, (Orange), Orlando Florida 32832

Currently Rented at $2,650.00 / month

Area: -

Property Info

  • MLS O6255865
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 2810
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $28.70

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • L Dining
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$583,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 4.1%
  • Gross Yield
  • 5.5%
  • Lease End Date
  • January 31, 2025

  • Rent Amount
  • $2,650.00

Cash Flow

Cap Rate4.1 Gross Yield5.5% Annual Rent$31,800.00 Property Taxes$7,668.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $7,668.00 $38,340.00 $76,680.00
Net Cash Flow $24,132.00 $120,660.00 $241,320.00
HOA Fees $344.40 $1,722.00 $3,444.00