246 MANDOVI ST (MLS: O6255837) For Sale

246 MANDOVI ST, (Polk), Davenport Florida 33837

Currently Rented at $1,650.00 / month

Area: 1760

Property Info

  • MLS O6255837
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1760
  • Living Area (sqft) 1480
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $233.00

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Thermostat

Buy Price

$
$249,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate6.5 Gross Yield8% Annual Rent$19,800.00 Property Taxes$712.52 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $712.52 $3,562.60 $7,125.20
Net Cash Flow $19,087.48 $95,437.40 $190,874.80
HOA Fees $2,796.00 $13,980.00 $27,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.