6008 VILLAGE CIR #GE (MLS: O6254963) For Sale
6008 VILLAGE CIR #GE,
(Orange),
Orlando Florida 32822
Currently Rented at $1,550.00 / month
Area: 825
- MLS O6254963
- Unit No GE
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 825
- Living Area (sqft) 825
- Foundation Slab
- Min Lease Slab
- HOA Fees $317.00
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.8
|
Gross Yield11.5%
|
Annual Rent$18,600.00
|
Property Taxes$2,208.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,208.00 |
$11,040.00 |
$22,080.00 |
| Net Cash Flow |
|
|
|
$16,392.00 |
$81,960.00 |
$163,920.00 |
| HOA Fees |
|
|
|
$3,804.00 |
$19,020.00 |
$38,040.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.