361 E 8TH ST (MLS: O6254814) For Sale

361 E 8TH ST, (Orange), Apopka Florida 32703

Currently Rented at $1,500.00 / month

Area: -

Property Info

  • MLS O6254814
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1181
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$199,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 8.3%
  • Gross Yield
  • 9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate8.3 Gross Yield9% Annual Rent$18,000.00 Property Taxes$1,546.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,546.72 $7,733.60 $15,467.20
Net Cash Flow $16,453.28 $82,266.40 $164,532.80