Property Info
- MLS O6254752
- Unit No 332
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1217
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.5 | Gross Yield8.7% | Annual Rent$20,400.00 | Property Taxes$2,707.61 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $2,707.61 | $13,538.05 | $27,076.10 | |||
| Net Cash Flow | $17,692.39 | $88,461.95 | $176,923.90 |