Property Info
- MLS O6252492
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1490
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate4.6 | Gross Yield6.1% | Annual Rent$33,600.00 | Property Taxes$8,202.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,600.00 $2,800.00 / mo | $168,000.00 $2,800.00 / mo | $336,000.00 $2,800.00 / mo | |||
| Estimated Expenses | $8,202.00 | $41,010.00 | $82,020.00 | |||
| Net Cash Flow | $25,398.00 | $126,990.00 | $253,980.00 |