Property Info
- MLS O6251689
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 918
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Other
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Stone Counters
Cash Flow
| Cap Rate9.0 | Gross Yield10% | Annual Rent$26,400.00 | Property Taxes$2,684.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $2,684.00 | $13,420.00 | $26,840.00 | |||
| Net Cash Flow | $23,716.00 | $118,580.00 | $237,160.00 |