620 OAK ST (MLS: O6251098) For Sale
620 OAK ST,
(Polk),
Auburndale Florida 33823
Currently Rented at $1,300.00 / month
Area: 8537
- MLS O6251098
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 8537
- Living Area (sqft) 752
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.4
|
Gross Yield8.9%
|
Annual Rent$15,600.00
|
Property Taxes$973.94
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$973.94 |
$4,869.70 |
$9,739.40 |
| Net Cash Flow |
|
|
|
$14,626.06 |
$73,130.30 |
$146,260.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.