2625 S ATLANTIC AVE #4 (MLS: O6250741) For Sale

2625 S ATLANTIC AVE #4, (Brevard), Cocoa Beach Florida 32931

Currently Rented at $1,800.00 / month

Area: 750

Property Info

  • MLS O6250741
  • Unit No 4
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 750
  • Living Area (sqft) 750
  • Foundation Block
  • Min Lease Block
  • HOA Fees $533.33

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$297,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate4.2 Gross Yield7.3% Annual Rent$21,600.00 Property Taxes$2,710.21 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,710.21 $13,551.05 $27,102.10
Net Cash Flow $18,889.79 $94,448.95 $188,897.90
HOA Fees $6,399.96 $31,999.80 $63,999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.