Property Info
- MLS O6249537
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1581
- Foundation Slab
- Min Lease Slab
Interior Features
- Other
Cash Flow
| Cap Rate6.6 | Gross Yield7.3% | Annual Rent$15,600.00 | Property Taxes$1,510.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $1,510.00 | $7,550.00 | $15,100.00 | |||
| Net Cash Flow | $14,090.00 | $70,450.00 | $140,900.00 |