Property Info
- MLS O6247397
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1685
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Other
Cash Flow
| Cap Rate2.9 | Gross Yield4.1% | Annual Rent$14,400.00 | Property Taxes$4,096.16 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $4,096.16 | $20,480.80 | $40,961.60 | |||
| Net Cash Flow | $10,303.84 | $51,519.20 | $103,038.40 |