Property Info
- MLS O6247079
- Unit No 213
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 947
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
- Split Bedroom
Cash Flow
| Cap Rate5.9 | Gross Yield6.9% | Annual Rent$32,400.00 | Property Taxes$4,433.96 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $32,400.00 $2,700.00 / mo | $162,000.00 $2,700.00 / mo | $324,000.00 $2,700.00 / mo | |||
| Estimated Expenses | $4,433.96 | $22,169.80 | $44,339.60 | |||
| Net Cash Flow | $27,966.04 | $139,830.20 | $279,660.40 |