Property Info
- MLS O6245018
- Unit No -
- Bedrooms 6
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2260
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate3.5 | Gross Yield4.3% | Annual Rent$20,400.00 | Property Taxes$3,540.20 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $3,540.20 | $17,701.00 | $35,402.00 | |||
| Net Cash Flow | $16,859.80 | $84,299.00 | $168,598.00 |