Property Info
- MLS O6245018
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2260
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate7.4 | Gross Yield8.2% | Annual Rent$20,400.00 | Property Taxes$1,949.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $1,949.00 | $9,745.00 | $19,490.00 | |||
| Net Cash Flow | $18,451.00 | $92,255.00 | $184,510.00 |