1278 SNUG HARBOR DR (MLS: O6244913) For Sale

1278 SNUG HARBOR DR, (Seminole), Casselberry Florida 32707

Currently Rented at $3,300.00 / month

Area: 3133

Property Info

  • MLS O6244913
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 3133
  • Living Area (sqft) 2773
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $88.33

Interior Features

  • Ceiling Fans(s)
  • Crown Molding

Buy Price

$
$625,000.00

Rental Price

$
$3,300.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • May 31, 2028
  • Rent Amount

  • $3,300.00

Cash Flow

Cap Rate5.7 Gross Yield6.3% Annual Rent$39,600.00 Property Taxes$2,664.03 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $39,600.00 $3,300.00 / mo $198,000.00 $3,300.00 / mo $396,000.00 $3,300.00 / mo
Estimated Expenses $2,664.03 $13,320.15 $26,640.30
Net Cash Flow $36,935.97 $184,679.85 $369,359.70
HOA Fees $1,059.96 $5,299.80 $10,599.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.