Property Info
- MLS O6244814
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1404
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Open Floorplan
- Skylight(s)
- Split Bedroom
- Thermostat
Cash Flow
| Cap Rate6.6 | Gross Yield7.6% | Annual Rent$15,600.00 | Property Taxes$2,131.11 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,131.11 | $10,655.55 | $21,311.10 | |||
| Net Cash Flow | $13,468.89 | $67,344.45 | $134,688.90 |