Property Info
- MLS O6243921
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2040
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Thermostat
Cash Flow
| Cap Rate2.5 | Gross Yield2.7% | Annual Rent$14,400.00 | Property Taxes$1,456.62 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,456.62 | $7,283.10 | $14,566.20 | |||
| Net Cash Flow | $12,943.38 | $64,716.90 | $129,433.80 |