Property Info
- MLS O6243542
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2304
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate1.4 | Gross Yield2.6% | Annual Rent$16,800.00 | Property Taxes$7,956.03 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $7,956.03 | $39,780.15 | $79,560.30 | |||
| Net Cash Flow | $8,843.97 | $44,219.85 | $88,439.70 |