Property Info
- MLS O6243199
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1339
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate9.3 | Gross Yield9.9% | Annual Rent$27,600.00 | Property Taxes$1,673.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $1,673.00 | $8,365.00 | $16,730.00 | |||
| Net Cash Flow | $25,927.00 | $129,635.00 | $259,270.00 |