Property Info
- MLS O6243171
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 1914
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate11.3 | Gross Yield11.7% | Annual Rent$45,600.00 | Property Taxes$1,347.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $45,600.00 $3,800.00 / mo | $228,000.00 $3,800.00 / mo | $456,000.00 $3,800.00 / mo | |||
| Estimated Expenses | $1,347.00 | $6,735.00 | $13,470.00 | |||
| Net Cash Flow | $44,253.00 | $221,265.00 | $442,530.00 |