Property Info
- MLS O6242656
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 984
- Foundation Other
- Min Lease Other
Interior Features
- Other
Cash Flow
| Cap Rate14.4 | Gross Yield15.4% | Annual Rent$10,800.00 | Property Taxes$717.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $717.00 | $3,585.00 | $7,170.00 | |||
| Net Cash Flow | $10,083.00 | $50,415.00 | $100,830.00 |